Close Menu

    Subscribe to Updates

    Get the latest creative news from FooBar about art, design and business.

    What's Hot

    Seaweed-Powered Lash Volume Secret by 100% PURE

    August 24, 2026

    Colour-Correcting Treatment: Calm & Correct in One Product

    August 24, 2026

    Squalane Cuddle Sheet Mask: 107 Beauty’s Must-Try Mask

    August 23, 2026
    Facebook X (Twitter) Instagram
    • Home
    • About us
    • Contact Us
    • DMCA
    • Privacy Policy
    Facebook X (Twitter) Instagram
    COSMETICS URGERY NEWSCOSMETICS URGERY NEWS
    • Home
    • Beauty

      Fussy Baby: Understanding Why They Cry So Much

      August 18, 2026

      Beauty and Style Picks We’re Loving This April

      August 11, 2026

      Subtle Facial Volume Restoration: 4 Benefits of Collagen Treatments

      August 3, 2026

      Lip Brush Guide: Essential Tips for Perfect Application and Care

      July 30, 2026

      Outfit Ideas for Summer: Beach Bags and Beauty Tips

      July 26, 2026
    • Body Care

      Seaweed-Powered Lash Volume Secret by 100% PURE

      August 24, 2026

      Sonya Disconnects to Reconnect: 5 Effective Strategies

      August 21, 2026

      Radiant Mind for Radiant Skin: Embrace Self-Care with 100% PURE

      August 17, 2026

      Post-Flight Refresh: Tips for Rejuvenation After Travel

      August 14, 2026

      Effortless Beauty with 100% PURE for Your Relaxation Time

      August 12, 2026
    • Cosmetics

      Squalane Cuddle Sheet Mask: 107 Beauty’s Must-Try Mask

      August 23, 2026

      Sheet Mask: The Face Shop’s Fun Character Masks for All

      July 29, 2026

      Dioriviera Summer 2026 Nails: #CBBxManiMonday Highlights

      July 28, 2026

      Revlon Unicornicopia: Unlocking Stunning Nail Art Ideas

      July 25, 2026

      Sheet Mask: Garnier Pro-Retinol Serum for Smoother Skin

      July 24, 2026
    • Hair Care

      Hairstyles for Thin Hair: 8 Chic Options to Try

      August 16, 2026

      Hydration vs Moisture for Hair: Discover Your Hair’s Needs

      August 8, 2026

      Luxury Hair Color: Understanding Its True Cost and Value

      June 26, 2026

      Hair Oils for Hair Growth: Do They Really Work?

      June 26, 2026

      Protein Overload Hair: Symptoms, Tests, and Solutions

      June 26, 2026
    • Perfume
      1. Oral Care
      2. Skin Care
      3. Sun Care
      4. View All

      Fluoridation Expansion Urged for England

      July 19, 2026

      Impact of Banning Fluoridation on Children’s Health

      July 16, 2026

      Oral Thrush Symptoms: When to Be Concerned About White Spots

      June 27, 2026

      Teeth That Shine: Embracing a Bright Smile

      June 27, 2026

      Colour-Correcting Treatment: Calm & Correct in One Product

      August 24, 2026

      Reduce Skin Redness: Effective Skincare Tips for You

      August 10, 2026

      Coaching for Wealth: How Tropic Skincare Inspired a Mindset Shift

      July 23, 2026

      Lash Serum to Revolutionize Your Beauty Routine – Tropic Skincare

      July 22, 2026

      Skincare Market Grows to Address Consumer Demands

      November 17, 2024

      Baby Mineral Sunscreen Lotion Market Expected to Reach $11.2B by 2029

      November 16, 2024

      Cosmetic Serum Market Size to Reach USD 1,394.77 Million by 2027

      November 16, 2024

      November 16, 2024

      Understanding Fragrance Notes: A Guide to Cologne Mastery

      August 19, 2026

      Vanilla Perfume: Discover Its Sophisticated Elegance

      August 12, 2026

      Capsule Perfume Collection: Travel Light and Smell Luxurious

      August 5, 2026

      Clove and Cinnamon: The Essence of Bay Rum Explained

      August 4, 2026
    COSMETICS URGERY NEWSCOSMETICS URGERY NEWS
    Home » EDGEWELL PERSONAL CARE CO Management’s Discussion and Analysis of Financial Condition and Results of Operations. (form 10-K)
    Sun Care

    EDGEWELL PERSONAL CARE CO Management’s Discussion and Analysis of Financial Condition and Results of Operations. (form 10-K)

    Sienna BlakeBy Sienna BlakeNovember 16, 2022Updated:November 16, 2022No Comments52 Mins Read
    Facebook Twitter Pinterest LinkedIn Tumblr WhatsApp Email
    EDGEWELL PERSONAL CARE CO Management’s Discussion and Analysis of Financial Condition and Results
of Operations. (form 10-K)
    Share
    Facebook Twitter LinkedIn WhatsApp Pinterest Email
    Share It:
    ChatGPT Perplexity WhatsApp LinkedIn X Grok Google AI

    [ad_1]

    (in millions, except per share data)

    
    The following discussion and analysis of our financial condition and results of
    operations should be read in conjunction with our Consolidated Financial
    Statements and the accompanying notes included in this Annual Report on Form
    10-K. The following discussion may contain forward-looking statements that
    reflect our plans, estimates and beliefs and involve risks, uncertainties and
    assumptions. Our actual results could differ materially from those discussed in
    these forward-looking statements. Factors that could cause or contribute to
    these differences include those discussed in Item 1A. Risk Factors and
    "Forward-Looking Statements" included within this Annual Report on Form 10-K.
                                           22
    --------------------------------------------------------------------------------

    Non-GAAP Financial Measures

    
    While we report financial results in accordance with GAAP, this discussion also
    includes non-GAAP measures. These non-GAAP measures are referred to as
    "adjusted" or "organic" and exclude items such as restructuring charges,
    acquisition and integration costs, SKU rationalization charges, Sun Care
    reformulation costs, legal, pension, and value-added tax settlements, cost of
    early debt retirement, UK tax rate increase, COVID-19 pandemic expenses,
    advisory expenses in connection with the evaluation of the Feminine and Infant
    Care businesses, the disposition of the Infant and Pet Care business, and the
    related tax effects of these items. Reconciliations of non-GAAP measures are
    included within this Management's Discussion and Analysis of Financial Condition
    and Results of Operations.
    
    This non-GAAP information is provided as a supplement to, not as a substitute
    for, or as superior to, measures of financial performance prepared in accordance
    with GAAP. We use this non-GAAP information internally to make operating
    decisions and believe it is helpful to investors because it allows more
    meaningful period-to-period comparisons of ongoing operating results. Given the
    various significant events, including restructuring projects and recent
    acquisitions, we view the use of non-GAAP measures that take into account the
    impact of these unique events as particularly valuable in understanding our
    underlying operational results and providing insights into future performance.
    The information can also be used to perform trend analysis and to better
    identify operating trends that may otherwise be masked or distorted by the types
    of items that are excluded. This non-GAAP information is also a component in
    determining management's incentive compensation. Finally, we believe this
    information provides more transparency. The following provides additional detail
    on our non-GAAP measures:
    
    •We analyze net sales and segment profit on an organic basis to better measure
    the comparability of results between periods. Organic net sales and organic
    segment profit exclude the impact of changes in foreign currency and the impact
    of acquisitions and divestitures:
    •Organic net sales was unfavorably impacted in fiscal 2022 by the Billie
    acquisition as sales that were previously reported as third party sales to
    Billie were included as inter-company sales. Organic net sales for fiscal 2021
    was impacted by the Cremo acquisition and the divestiture of the Infant and Pet
    Care products.
    •Segment profit was unfavorably impacted in fiscal 2022 as a result of a change
    in the timing of profit recognition due to the Billie acquisition. Subsequent to
    the acquisition of Billie, profit previously earned on sales to Billie was
    deferred until Billie sells to a third party.
    
    •We utilize "adjusted" non-GAAP measures including gross profit, SG&A, operating
    income, income taxes, net earnings, and diluted earnings per share internally to
    make operating decisions. The following items are excluded when analyzing
    non-GAAP measures: restructuring and related costs, acquisition and integration
    costs, stock keeping unit ("SKU") rationalization charges, legal settlements and
    other non-standard items.
    
    

    All comparisons are with the same period in the prior year, unless otherwise noted.

    Impact of the COVID-19 Pandemic

    
    Throughout the COVID-19 pandemic, we have taken and continue to take significant
    measures to protect our employees and business, while remaining in compliance
    with local guidelines and requirements.
    
    The Company's top priority during this time continues to be ensuring the health
    and wellbeing of our employees and additional health and safety measures have
    been put in place at all of our manufacturing and office locations. To date, we
    have not experienced any material operational disruptions across our
    manufacturing or distribution facilities.
    
    The prolonged COVID-19 pandemic environment has resulted in increased supply
    chain challenges across labor management, raw material procurement and product
    distribution. The continued duration and severity of COVID-19 pandemic may cause
    further disruptions related to our key suppliers, increase procurement and
    distribution costs and impact our ability to hire and retain employees, which
    may result in higher labor costs going forward. However, the impact, timing and
    severity of potential disruptions cannot be reasonably estimated at this time.
    
    
    Significant Events
    
    Acquisitions
    
    On November 29, 2021, the Company completed the acquisition of Billie, a leading
    U.S. based consumer brand company that offers a broad portfolio of personal care
    products for women, for a purchase price of $309.4, net of cash acquired. We
    purchased Billie utilizing a combination of cash on hand and drawing on our U.S.
    revolving credit facility maturing in 2025 ("Revolving Credit Facility"). As a
    result, Billie became a wholly owned subsidiary of the Company. Refer to Note 3
    of Notes to Condensed Consolidated Financial Statements for further discussion.
                                           23
    --------------------------------------------------------------------------------
    
    On September 2, 2020, we completed the acquisition of Cremo, a premier men's
    grooming company in the U.S., in an all-cash transaction at a purchase price of
    $233.9, net of cash acquired. As a result of the acquisition, Cremo became a
    wholly owned subsidiary of the Company. Refer to Note 3 of Notes to Condensed
    Consolidated Financial Statements for further discussion on the Cremo
    acquisition.
    
    
    Divestiture
    
    On December 17, 2019, we completed the sale of our Infant and Pet Care business
    included in the All Other segment for $122.5 which included consideration for
    providing services for up to one year under a transition services agreement. For
    further information on the divestiture of the Infant and Pet Care business,
    refer to Note 3 of Notes to Condensed Consolidated Financial Statements.
    
    
    

    Executive Summary

    
    The following is a summary of key results for fiscal 2022, 2021 and 2020. Net
    earnings and diluted earnings per share ("EPS") for the time periods presented
    were impacted by restructuring and related costs, acquisition and integration
    costs, and other non-standard items, as described in the table below. The impact
    of these items on reported net earnings and EPS are provided below as a
    reconciliation of net earnings and EPS to adjusted net earnings and adjusted
    diluted EPS, which are non-GAAP measures.
    
    
    

    Fiscal 2022

    
    
    •Net sales were $2,171.7, an increase of 4.0% from fiscal 2021, inclusive of a
    3.6% increase due to the acquisition of Billie and a 3.5% decrease due to
    negative currency movements. Organic net sales increased 3.9% for fiscal 2022 as
    compared to the prior year period, driven by growth across all segments and in
    both North America and International markets.
    
    •Net earnings for fiscal 2022 was $98.6, as compared to net earnings of $117.0
    in the prior fiscal year. On an adjusted basis, as illustrated in the table
    below, net earnings for fiscal 2022 decreased 17.5% to $137.6. The decline was
    primarily driven by higher cost of goods sold from inflationary pressures and
    increased amortization expense associated with the Billie acquisition.
    
    •Net earnings per diluted share during fiscal 2022 was $1.84 compared to
    earnings of $2.12 in the prior fiscal year. On an adjusted basis, as illustrated
    in the table below, net earnings per diluted share during fiscal 2022 were $2.57
    compared to $3.02 in the prior year.
    
                                                                                

    Year Ended September 30, 2022

                                                                         Operating
                                   Gross Profit           SG&A             Income                EBIT               Income taxes          Net Earnings          Diluted EPS
    GAAP - Reported               $     879.4          $ 389.1          $  181.2           $     123.0             $       24.4          $      98.6          $       1.84
    Restructuring and related
    costs                                 0.1              0.8              16.2                  16.2                      4.2                 12.0                  0.23
    Acquisition and integration
    costs                                 0.8              9.1               9.9                   9.9                      1.3                  8.6                  0.16
    SKU rationalization charges          22.5                -              22.5                  22.5                      5.5                 17.0                  0.32
    Sun Care reformulation costs          3.5                -               4.6                   4.6                      1.2                  3.4                  0.06
    Legal settlement                        -             (7.5)             (7.5)                 (7.5)                    (1.8)                (5.7)                (0.11)
    Value-added tax settlement
    costs                                   -              3.4               3.4                   3.4                      1.1                  2.3                  0.04
    Pension settlement expense              -                -                 -                   1.8                      0.4                  1.4                  0.03
    

    Total Adjusted Non-GAAP $906.3 $383.3 $230.3

               $     173.9             $       36.3          $     137.6          $       2.57
    
    GAAP as a percent of net
    sales                                40.5  %          17.9  %            8.3   %                             GAAP effective tax rate        19.9  %
    Adjusted as a percent of net
    sales                                41.7  %          17.6  %           10.6   %                         Adjusted effective tax rate        20.9  %
    
    
    
                                           24
    --------------------------------------------------------------------------------

    Year Ended September 30, 2021

    Operating

                                  Gross Profit           SG&A             Income                EBIT               Income Taxes          Net Earnings          Diluted EPS
    GAAP - Reported              $     950.1          $ 391.2          $  238.8           $     146.0             $       29.0          $     117.0          $       2.12
    Restructuring and related
    charges                              0.6              8.7              30.1                  30.1                      7.5                 22.6         

    0.41

    Acquisition and integration
    costs                                1.3              7.1               8.4                   8.4                      2.1                  6.3         

    0.12

    Sun Care reformulation costs         1.1                -               1.1                   1.1                      0.3                  0.8         

    0.01

    Cost of early retirement of
    long-term debt                         -                -                 -                  26.1                      6.4                 19.7                  0.36
    UK tax rate increase                   -                -                 -                     -                     (0.3)                 0.3                     -
    Total Adjusted Non-GAAP      $     953.1          $ 375.4          $  278.4           $     211.7             $       45.0          $     166.7          $       3.02
    
    GAAP as a percent of net
    sales                               45.5  %          18.7  %           11.4   %                             GAAP effective tax rate        19.8  %
    Adjusted as a percent of net
    sales                               45.7  %          18.0  %           13.3   %                         Adjusted effective tax rate        21.2  %
    
    
    
                                                                                        Year Ended September 30, 2020
                                                                       

    Operating

                                  Gross Profit           SG&A             Income                EBIT               Income Taxes          Net Earnings          Diluted EPS
    GAAP - Reported              $     880.9          $ 408.8          $  176.0           $      87.3             $       19.7          $      67.6          $       1.24
    Restructuring and related
    charges                              0.2             13.3              38.1                  38.1                      8.7                 29.4         

    0.54

    Acquisition and integration
    costs                                0.6             39.2              39.8                  39.8                      9.7                 30.1                  0.56
    COVID-19 expenses                    4.3                -               4.3                   4.3                      1.1                  3.2                  0.06
    Feminine and Infant Care
    evaluation costs                       -              0.3               0.3                   0.3                      0.1                  0.2                     -
    Cost of early retirement of
    long-term debt                         -                -                 -                  26.2                      6.4                 19.8         

    0.36

    Gain on sale of Infant and
    Pet Care business                      -                -                 -                  (4.1)                    (2.6)                (1.5)        

    (0.03)

    Total Adjusted Non-GAAP $886.0 $356.0 $258.5

               $     191.9             $       43.1          $     148.8         

    $2.73

    
    GAAP as a percent of net
    sales                               45.2  %          21.0  %            9.0   %                             GAAP effective tax rate        22.6  %
    Adjusted as a percent of net
    sales                               45.4  %          18.3  %           13.3   %                         Adjusted effective tax rate        22.5  %
    
    
    
    Operating Results
    
    The following table presents changes in net sales for fiscal 2022 and 2021, as
    compared to the corresponding prior year period, and provides a reconciliation
    of organic net sales to reported amounts.
                                           25
    --------------------------------------------------------------------------------

    Net Sales

            Net Sales - Total Company
            For the Years Ended September 30,
                                                    2022          %Chg         2021          %Chg
            Net sales - prior year               $ 2,087.3                  $

    1,949.7

            Organic                                   80.4        3.9  %        

    72.1 3.7 %

    Impact of Billie acquisition, net 74.9 3.6%

    – -%

            Impact of Cremo acquisition                  -          -  %        

    56.0 2.9 %

            Impact of Infant and Pet Care sale           -          -  %        

    (26.8) (1.4) %

            Impact of currency                       (70.9)      (3.5) %         36.3        1.9  %
               Net sales - current year          $ 2,171.7        4.0  %    $ 2,087.3        7.1  %
    
    
    For fiscal 2022, net sales increased 4.0% on a reported basis. Organic net sales
    increased 3.9% versus the prior year, driven in equal part by higher volumes and
    pricing. By segment, growth was led by strong performance in Sun Care and
    Grooming and more modest growth in both Wet Shave and Feminine Care. Organic net
    sales grew across geographies, as North America increased 2.6% and international
    markets increased 5.9%.
    
    

    For further discussion regarding net sales, including a summary of reported versus organic changes, see “Segment Results.”

    Gross Profit

    
    Gross profit was $879.4 in fiscal 2022, as compared to $950.1 in fiscal 2021.
    Gross margin as a percent of net sales for fiscal 2022 was 40.5%, down 500 basis
    points as compared to fiscal 2021. Adjusted gross margin as a percent of net
    sales decreased by 400 basis points compared to fiscal 2021, reflective of
    higher commodity and transportation related costs net of productivity savings.
    The positive impact from pricing was largely offset by negative product mix and
    unfavorable currency.
    
    
    

    Selling, General and Administrative Expenses

    
    SG&A was $389.1 in fiscal 2022, or 17.9% of net sales, as compared to $391.2 in
    fiscal 2021, or 18.7% of net sales. Adjusted SG&A as a percent of net sales
    decreased 40 basis points compared to fiscal 2021, as the benefit of sales
    leverage, operational efficiency programs, lower incentive compensation were
    partially offset by the increased operating costs associated with the Billie
    acquisition, including amortization, and increased wages and other operating
    expenses.
    
    
    

    Advertising and Sales Promotion Expense

    
    For fiscal 2022, A&P was $238.3, down $3.2 as compared to $241.5 fiscal 2021.
    A&P as a percent of net sales was 11.0% for fiscal 2022, compared with 11.6% in
    fiscal 2021. The decline in A&P was due to lower expense for Wet Shave and
    Feminine Care, partially offset by increases in support for the Sun and Skin
    Care segment.
    
    
    

    Research and Development Expense

    Research and development expense (“R&D”) decreased to $55.5 in fiscal 2022, compared to $57.8 in fiscal 2021. As a percent of net sales, R&D was approximately 2.6% for the fiscal 2022 compared with 2.8% for fiscal 2021.

    Interest Expense Associated with Debt

    
    Interest expense associated with debt for fiscal 2022 was $71.4, an increase of
    $3.5 as compared to $67.9 in fiscal 2021. The increase in interest expense was
    the result of a higher overall debt balance from Revolving Credit Facility
    borrowings in fiscal 2022 primarily to finance the acquisition of Billie.
                                           26
    --------------------------------------------------------------------------------

    Other (Income) Expense, Net

    Other (income) expense, net was income of $13.2 in fiscal 2022 compared to income of $1.2 in fiscal 2021. The increase in income was driven by favorable foreign currency hedge settlements, which helped to offset other negative operational impacts from currency.

    Income Tax Provision

    Income taxes, which include federal, state and foreign taxes, were 19.9% ​​and 19.8% of Earnings before income taxes in fiscal 2022 and 2021, respectively.

    
    The effective income tax rate for fiscal 2022 for operations was 19.9% as
    compared to 19.8% in the prior year. On an adjusted basis, the effective tax
    rate for fiscal 2022 was 20.9% compared to 21.2% in the prior year. The fiscal
    2022 effective tax rate reflects a favorable mix of earnings in low tax
    jurisdictions and net favorable discrete items including the impact of a change
    in our prior estimates.
    
    Our effective tax rate is highly sensitive to the mix of countries from which
    earnings or losses are derived. Declines in earnings in lower tax rate
    jurisdictions, earnings increases in higher tax rate jurisdictions, or
    repatriation of foreign earnings or operating losses in the future could
    increase future tax rates. Additionally, adjustments to prior year tax provision
    estimates could increase or decrease future tax provisions.
    
    
    

    Segment Results

    
    Segment performance is evaluated based on segment profit, exclusive of general
    corporate expenses, share-based compensation costs, amortization of intangible
    assets, and costs associated with restructuring charges, acquisition and
    integration costs, SKU rationalization charges, and other non-standard expenses.
    The exclusion of such changes from segment results reflects management's view on
    how it evaluates segment performance. Financial items, such as interest income
    and expense, are managed on a global basis at the corporate level.
    
    Our operating model includes some shared business functions across the segments,
    including product warehousing and distribution, transaction processing functions
    and, in most cases, a combined sales force and management teams. We apply a
    fully allocated cost basis, in which shared business functions are allocated
    between the segments on a percentage of net sales basis. Such allocations are
    estimates and do not represent the costs of such services if performed on a
    stand-alone basis.
    
    The following tables present changes in segment net sales and segment profit for
    fiscal 2022 and 2021, as compared to the corresponding prior year periods, and
    also provide a reconciliation of organic segment net sales and organic segment
    profit to reported amounts. For a reconciliation of Segment profit to Earnings
    before income taxes, see Note 18 of Notes to Consolidated Financial Statements.
    Net sales and segment profit activity related to Billie products were included
    in the Wet Shave segment for the post-acquisition period.
    
    
    

    Wet Shave

             Net Sales - Wet Shave
             For the Years Ended September 30,
                                                    2022          %Chg         2021         %Chg
             Net sales - prior year              $ 1,215.9                  $ 1,162.3
             Organic                                  14.3        1.2  %         26.6       2.3  %
             Impact of Billie acquisition, net        74.9        6.2  %            -         -  %
             Impact of currency                      (62.6)      (5.2) %         27.0       2.3  %
                Net sales - current year         $ 1,242.5        2.2  %    $ 1,215.9       4.6  %
    
    

    Wet Shave net sales for fiscal 2022 increased 2.2%, inclusive of a 6.2% increase from the Billie acquisition and a 5.2% decline due to negative currency movements. Organic net sales increased $14.3or 1.2%, primarily driven by increases in Disposables, and Shave Preps, offset by declines in Men’s and Women’s Systems. Organic net sales in International markets increased 3.9% compared to declines in North America of 2.3%.

                                           27
    --------------------------------------------------------------------------------
    
    
    Segment Profit - Wet Shave
    For the Years Ended September 30,
                                          2022         %Chg         2021        %Chg
    Segment profit - prior year         $ 221.0                   $ 206.2
    Organic                               (21.2)       (9.6) %        8.9       4.3  %
    Impact of Billie acquisition, net      (6.8)       (3.1) %          -         -  %
    Impact of currency                    (19.0)       (8.6) %        5.9       

    2.9%

    Segment profit – current year $174.0 (21.3)% $221.0 7.2%

    
    
    Wet Shave segment profit for fiscal 2022 was $174.0, down $47.0 or 21.3%.
    Organic segment profit decreased $21.2, or 9.6%. The decline in segment profit
    was primarily due to inflationary pressures resulting in higher commodity costs
    and warehousing and distribution costs, partially offset by favorable pricing
    and lower A&P expense.
    
    
    Sun and Skin Care
    
    Net Sales - Sun and Skin Care
    For the Years Ended September 30,
                                          2022         %Chg        2021         %Chg
    Net sales - prior year              $ 585.3                  $ 462.0
    Organic                                61.4       10.5  %       59.0       12.8  %
    Impact of Cremo acquisition               -          -  %       56.0       12.1  %
    Impact of currency                     (8.2)      (1.4) %        8.3        

    1.8%

    Net sales – current year $638.5 9.1% $585.3 26.7%

    
    
    Sun and Skin Care net sales for fiscal 2022 increased 9.1%. Organic net sales
    increased $61.4, or 10.5%, primarily due to Sun Care, resulting in growth of
    22%. Grooming organic net sales increased 8%, driven by Cremo and Jack Black.
    Wet Ones organic net sales declined 24%, driven by lower volumes as consumer
    demand fell and overall demand continued to return to pre-pandemic levels.
    
    Segment Profit - Sun and Skin Care
    For the Years Ended September 30,
                                             2022         %Chg        2021      

    %Chg

    Segment profit - prior year            $  98.7                  $ 69.1
    Organic                                   11.4       11.6  %      19.2       27.8  %
    Impact of Cremo acquisition                  -          -  %       8.9       12.9  %
    Impact of currency                        (1.6)      (1.7) %       1.5      

    2.1%

    Segment profit – current year $108.5 9.9% $98.7

    42.8%

    
    
    Sun and Skin Care segment profit for fiscal 2022 was $108.5, an increase of
    9.9%. Organic segment profit increased $11.4, or 11.6% driven by increased net
    sales and gross margin from favorable volumes of Sun Care products and pricing
    for Wet Ones, partially offset by higher freight and materials costs.
    
    
                                           28
    --------------------------------------------------------------------------------

    Feminine Care

    
    Net Sales - Feminine Care
    For the Years Ended September 30,
                                          2022        %Chg        2021         %Chg
    Net sales - prior year              $ 286.1                 $ 298.6
    Organic                                 4.7       1.6  %      (13.5)      (4.5) %
    Impact of currency                     (0.1)        -  %        1.0        0.3  %

    Net sales – current year $290.7 1.6% $286.1 (4.2)%

    
    
    Feminine Care net sales for fiscal 2022 increased $4.6, or 1.6%. Organic segment
    net sales increased $4.7, or 1.6%, driven largely by higher category consumption
    compared to the prior year.
    
    Segment Profit - Feminine Care
    For the Years Ended September 30,
                                          2022        %Chg         2021        %Chg
    Segment profit - prior year         $ 37.2                   $ 52.3
    Organic                               (5.9)      (15.9) %     (15.7)      (30.0) %
    Impact of currency                    (0.1)       (0.2) %       0.6         1.1  %

    Segment profit – current year $31.2 (16.1) % $37.2 (28.9)%

    Feminine Care segment profit for fiscal 2022 was $31.2a decrease of $6.0or 16.1%. The decrease is primarily due to inflationary pressures on labor, materials and distribution, partially offset by favorable pricing.

    All Others

    The Infant and Pet Care business divestiture, completed in December 2019disposed of the entirety of the operations of the All Other segment. The results below represent the impact of the divestiture to segment performance:

    Net Sales -All Other

    For the Years Ended September 30,

                                                                2021         

    %Chg

              Net sales - prior year                          $ 26.8
    
              Impact of Infant and Pet Care business sale      (26.8)      (100.0) %
    
                 Net sales - current year                     $    -       (100.0) %
    
    
    Segment Profit - All Other
    For the Years Ended September 30,
                                                     2021         %Chg
    Segment profit - prior year                     $ 3.1
    
    

    Impact of Infant and Pet Care business sale (3.1) (100.0) %

       Segment profit - current year                $   -       (100.0) %
    
    
    
                                           29
    --------------------------------------------------------------------------------

    General Corporate and Other Expenses

    
                                                                Fiscal Year
                                                      2022          2021        

    2020

    General corporate and other expenses           $  54.0       $  56.5       $  54.9
    Restructuring and related costs                   16.2          30.1        

    38.1

    Acquisition and integration costs                  9.9           8.4          39.8
    SKU rationalization                               22.5             -             -
    Legal settlement                                  (7.5)            -             -
    Pension settlement                                 1.8             -             -
    Value-added tax settlement costs                   3.4             -        

    –

    Sun Care reformulation costs                       4.6           1.1        

    –

    Cost of early retirement of long-term debt           -          26.1        

    26.2

    COVID-19 expenses                                    -             -        

    4.3

    Gain on sale of Infant and Pet Care business         -             -        

    (4.1)

    Feminine and Infant Care evaluation costs            -             -        

    0.3

    General corporate and other expenses $104.9 $122.2 $159.5
    % of net sales

                                         4.8  %        5.9  %        8.2  %
    
    
    For fiscal 2022, general corporate expenses were $54.0, a decrease of $2.5 as
    compared to fiscal 2021. Fiscal 2021 general corporate expenses increased $1.6
    when compared to fiscal 2020.
    
    During the year ended September 30, 2022, the Company recorded a charge of $22.5
    relating to the write-off of inventory for certain Wet Ones SKUs and related
    contract termination charges associated with a third-party co-manufacturer. This
    charge was included in Cost of products sold in the Consolidated Financial
    Statements.
    
    In fiscal 2022, the Company took specific actions to strengthen our operating
    model, simplify our organization and improve manufacturing and supply chain
    efficiency and productivity. As a result of these actions, we incurred
    restructuring charges of $16.2 during fiscal 2022, primarily related to employee
    severance and benefit costs. In previous years, we incurred restructuring
    charges related to Project Fuel, our previous enterprise wide initiative,
    including $30.1 in fiscal 2021.
    
    
    

    Liquidity and Capital Resources

    
    At September 30, 2022, a portion of our cash balances were located outside the
    U.S. Given our extensive international operations, a significant portion of our
    cash is denominated in foreign currencies. Refer to Note 16 of Notes to
    Condensed Consolidated Financial Statements for a discussion of the primary
    currencies to which the Company is exposed. We manage our worldwide cash
    requirements by reviewing available funds among the many subsidiaries through
    which we conduct business and the cost effectiveness with which those funds can
    be accessed. We generally repatriate a portion of current year earnings from
    select non-U.S. subsidiaries only if the economic cost of the repatriation is
    not considered material.
    
    

    Our cash is deposited with multiple counterparties which consist of major financial institutions. We consistently monitor positions with, and credit ratings of, counterparties both internally and by using outside ratings agencies.

    
    Our total borrowings were $1,424.0 at September 30, 2022, including $174.0 tied
    to variable interest rates. Our total borrowings at September 30, 2021 were
    $1,276.5. We had outstanding international borrowings, recorded within Notes
    payable, of $19.0 and $26.5 as of September 30, 2022 and September 30, 2021,
    respectively.
    
    Effective February 7, 2022, we increased the maximum receivables sold facility
    amount under the Sixth Amendment to Master Accounts Receivable Purchase
    Agreement to $180.0 from $150.0. Refer to Note 10 of Notes to Condensed
    Consolidated Financial Statements for further discussion on our $180 uncommitted
    master accounts receivable purchase agreement with The Bank of Tokyo-Mitsubishi
    UFJ, Ltd., New York Branch, as the purchaser (the "Accounts Receivable
    Facility").
    
    On August 5, 2022, we entered into the Master Receivable Assignment Agreement
    (the "Japan Agreement"). The Japan Agreement was between Schick Japan K.K. and
    Concerto Receivables Corporation (the "Purchaser"), Tokyo Branch, a subsidiary
    of MUFG Bank, LTD., which allows us to assign third party accounts receivable to
    the Purchaser. The Japan Agreement allows for the sale of up to ¥3,000 with
    limits set between individual customers. The terms of the agreement expire one
    year after the date of execution and will be renewed annually unless either
    party notifies of its intent not to renew. The assigned receivables will be
    discounted using the funding rate from the Tokyo Interbank Market plus 1.1%.
                                           30
    --------------------------------------------------------------------------------
    
    Historically, we have generated and expect to continue to generate positive cash
    flows from operations. Our cash flows are affected by the seasonality of our Sun
    Care business, typically resulting in higher net sales and increased cash
    generated in the second and third quarters of each fiscal year. We believe our
    cash on hand, cash flows from operations and borrowing capacity under our U.S.
    Revolving Credit Facility will be sufficient to satisfy our future working
    capital requirements, interest payments, R&D activities, capital expenditures,
    and other financing requirements for at least the next 12 months. We will
    continue to monitor our cash flows, spending, and liquidity needs.
    
    To date, the COVID-19 pandemic has not had a significant impact on our liquidity
    or capital resources. However, the COVID-19 pandemic has led to disruption and
    volatility in the global capital markets which could impact our capital
    resources and liquidity in the future.
    
    Short-term financing needs primarily consist of working capital requirements and
    principal and interest payments on our long-term debt. Long-term financing needs
    will depend largely on potential growth opportunities, including acquisition
    activity and repayment or refinancing of our long-term debt obligations. Our
    long-term liquidity may be influenced by our ability to borrow additional funds,
    renegotiate existing debt, and raise equity under terms that are favorable to
    us. We may, from time-to-time, seek to repurchase shares of our common stock.
    Such repurchases, if any, will depend on prevailing market conditions, our
    liquidity requirements, contractual restrictions and other factors.
    
    In fiscal 2023, we expect our total capital expenditures to be in the range of
    $55 to $65 primarily related to both maintenance of and productivity efforts
    across manufacturing facilities, new product development and information
    technology system enhancements. While we intend to fund these capital
    expenditures with cash generated from operations, we may also utilize our
    borrowing facilities.
    
    

    During fiscal 2022, we did not make any contributions to our pension and postretirement plans. Due to the election of certain terms of the American Rescue Plan Act, we are not required to make any cash contributions to our pension and postretirement plans in fiscal 2023.

    Debt Covenants

    
    The Revolving Credit Facility governing our outstanding debt at September 30,
    2022 contains certain customary representations and warranties, financial
    covenants, covenants restricting our ability to take certain actions,
    affirmative covenants, and provisions relating to events of default. Under the
    terms of the Revolving Credit Facility, the ratio of our indebtedness to our
    earnings before interest, taxes, depreciation and amortization ("EBITDA"), as
    defined in the agreement and detailed below, cannot be greater than 4.0 to 1.0.
    In addition, under the Revolving Credit Facility, the ratio of our EBITDA to
    total interest expense must exceed 3.0 to 1.0. If we fail to comply with these
    covenants or with other requirements of the Revolving Credit Facility, the
    lenders may have the right to accelerate the maturity of the debt. Acceleration
    under one of our facilities would trigger cross-defaults on our other
    borrowings. Under the Revolving Credit Facility, EBITDA is defined as net
    earnings, as adjusted to add-back interest expense, income taxes, depreciation
    and amortization, all of which are determined in accordance with GAAP. In
    addition, the Revolving Credit Facility allows certain non-cash charges such as
    stock award amortization and asset write-offs including, but not limited to,
    impairment and accelerated depreciation, and operating expense reductions or
    synergies to be "added-back" in determining EBITDA for purposes of the
    indebtedness ratio. Total debt and interest expense are calculated in accordance
    with GAAP.
    
    

    As of September 30, 2022we were in compliance with the provisions and covenants associated with the Revolving Credit Facility.

    Cash Flows

    A summary of our cash flow from operating, investing and financing activities is provided in the following table:

                                                                         Fiscal Year
                                                                2022         2021         2020
    Net cash from (used by):
    Operating activities                                     $  102.0      $ 229.0      $ 232.6
    Investing activities                                       (355.4)       (48.7)      (196.4)
    Financing activities                                        (17.6)       (65.4)       (18.7)
    Effect of exchange rate changes on cash                     (19.5)        

    (0.4) 5.6 Net (decrease) increase in cash and cash equivalents $ (290.5) $114.5 $23.1

                                           31
    --------------------------------------------------------------------------------

    Operating Activities

    
    Cash flow from operating activities was $102.0 in fiscal 2022, as compared to
    $229.0 in fiscal 2021. The decrease in fiscal 2022 was a result of lower net
    earnings and a net cash outflow due to temporarily increased inventory levels in
    an effort to ensure raw material and product availability in a continued
    difficult operating environment.
    
    
    

    Investing Activities

    
    Cash flow used by investing activities was $355.4 in fiscal 2022 as compared to
    $48.7 in fiscal 2021. We completed the acquisition of Billie for $309.4, net of
    cash acquired, in fiscal 2022. Additionally, we collected $5.0 of proceeds from
    the sale of the Infant and Pet Care business during the first nine months of
    fiscal 2022, compared to $7.5 in the prior year period. Capital expenditures
    were $56.4 and $56.8 during fiscal 2022 and 2021, respectively. Additionally,
    other investing cash inflows related to the collection of receivables from our
    Accounts Receivable Facility totaled $6.9 and $2.6 during fiscal 2022 and 2021,
    respectively, as a result of collections on the deferred purchase price of
    accounts receivables sold.
    
    
    Financing Activities
    
    Net cash used by financing activities was $17.6 in fiscal 2022 as compared to
    $65.4 in fiscal 2021. During the fiscal 2022, we had net borrowings of $155.0
    under our Revolving Credit Facility, primarily to fund the acquisition of
    Billie. We repurchased $125.3 of our common stock under our 2018 Board
    authorization to repurchase our common stock in fiscal 2022 compared to $9.2 in
    the prior year period. Dividend payments totaled $32.6 and $25.6 in fiscal 2022
    and 2021, respectively. Additionally, cash flows associated with the Accounts
    Receivable Facility were outflows of $0.8 during fiscal 2022 compared to
    financing outflows of $2.4 in the prior year period. In fiscal 2021, the Company
    repaid its 2022 Senior Notes with the proceeds received from the issuance of the
    2029 Senior Notes, together with cash on hand. Additional financing cash
    outflows incurred in fiscal 2021 were related to costs of early debt retirement
    of the 2022 Senior Notes totaling $26.1 and debt issuance costs of $6.5.
    
    
    

    Share Repurchases

    
    In January 2018, our Board approved an authorization to repurchase up to 10.0
    shares of our common stock. This authorization replaced a prior share repurchase
    authorization from May 2015. During fiscal 2022, we repurchased 3.3 shares of
    our common stock for $125.3. We have 6.5 shares remaining available for purchase
    under the January 2018 Board authorization.
    
    During fiscal 2022, 0.3 shares were purchased related to the surrender of shares
    of common stock to satisfy tax withholding obligations in connection with the
    vesting of restricted stock equivalent awards.
    
    

    Since September 30, 2022we repurchased 0.2 shares of common stock for $6.9. There are 6.3 common shares remaining available to be purchased.

    Dividends

    
    On November 4, 2021, the Board declared a quarterly cash dividend of $0.15 per
    share of common stock outstanding. The dividend was paid on January 6, 2022 to
    holders of record as of the close of business on December 3, 2021.
    
    On February 4, 2022, the Board declared a quarterly cash dividend of $0.15 per
    common share for the first fiscal quarter. The dividend was paid April 5, 2022,
    to stockholders of record as of the close of business on March 8, 2022.
    
    

    On May 6, 2022the Board declared a quarterly cash dividend of $0.15 per common share for the second fiscal quarter. The dividend was paid July 7, 2022to stockholders of record as of the close of business on June 2, 2022.

    On July 29, 2022the Board declared a quarterly cash dividend of $0.15 per common share for the third fiscal quarter. The dividend will be payable on
    October 5, 2022 to shareholders of record as of the close of business on
    September 2, 2022.

    On November 3, 2022the Board declared a quarterly cash dividend of $0.15 per common share for the fourth fiscal quarter. The dividend will be payable on
    January 4, 2023 to shareholders of record as of the close of business on
    November 29, 2022.

    Dividends declared during fiscal 2022 totaled $32.6. Payments made for dividends during fiscal 2022 totaled $32.6.

                                           32
    --------------------------------------------------------------------------------

    Inflation

    
    Management recognizes that inflationary pressures may have an adverse effect on
    our company through higher material, labor and transportation costs, asset
    replacement costs and related depreciation, healthcare and other costs. We
    continued to navigate the challenging and uncertain inflationary environment and
    resultant cost pressure with a combination of productivity efforts to achieve
    efficiencies and lower costs to our Cost of products sold and SG&A expenses and
    increase focus on revenue management. We can provide no assurance that such
    mitigation will be available in the future.
    
    
    

    Seasonality

    
    Customer orders for sun care products within our Sun and Skin Care segment are
    highly seasonal. This has historically resulted in higher sun care sales to
    retailers during the late winter through mid-summer months. Within our Wet Shave
    segment, sales of women's products are moderately seasonal, with increased
    consumer demand in the spring and summer months. See "Our business is subject to
    seasonal volatility" in Item 1A. Risk Factors.
    
    
    

    Foreign Currency

    
    Certain net sales and costs of our international operations are denominated in
    the local currency of the respective countries. As such, sales and profits from
    these subsidiaries may be impacted by fluctuations in the value of these local
    currencies relative to the U.S. dollar. We also have significant intercompany
    financing arrangements that may result in gains and losses in our results of
    operations. In an effort to mitigate the impact of currency exchange rate
    effects, we may hedge certain operational and intercompany transactions;
    however, our hedging strategies may not fully offset gains and losses recognized
    in our results of operations.
    
    
    Commitments and Contingencies
    
    Legal Proceedings
    
    During the year ended September 30, 2022, we settled certain legal matters
    primarily related to intellectual property claims against a third party. The
    settlement resulted in a gain of $7.5 which was included in SG&A in the
    Condensed Consolidated Financial Statements. The Company received payment for
    the settlement in the fourth quarter of fiscal 2022.
    
    We are subject to a number of legal proceedings in various jurisdictions arising
    out of our operations during the ordinary course of business. Many of these
    legal matters are in preliminary stages and involve complex issues of law and
    fact and may proceed for protracted periods of time. The amount of liability, if
    any, from these proceedings cannot be determined with certainty. We review legal
    proceedings and claims, regulatory reviews and inspections and other legal
    proceedings on an ongoing basis and follows appropriate accounting guidance when
    making accrual and disclosure decisions. We establish accruals for those
    contingencies when the incurrence of a loss is probable and can be reasonably
    estimated and discloses the amount accrued and the amount of a reasonably
    possible loss in excess of the amount accrued if such disclosure is necessary
    for its financial statements to not be misleading. We do not record liabilities
    when the likelihood that the liability has been incurred is probable, but the
    amount cannot be reasonably estimated. Based upon present information, we
    believe that its liability, if any, arising from such pending legal proceedings,
    asserted legal claims, and known potential legal claims which are likely to be
    asserted, is not reasonably likely to be material to its financial position,
    results of operations or cash flows, when taking into account established
    accruals for estimated liabilities.
                                           33
    --------------------------------------------------------------------------------

    Contractual Obligations

    
    We have significant contractual obligations to fulfill our business operations
    including the repayment of short and long term debt, periodic interest payments,
    minimum levels of pension funding, and other obligations including payments for
    various leases of real estate, vehicles, and equipment, and minimum fixed costs
    to be paid to third party logistics vendors. We are also party to various
    service and supply contracts that generally extend one to three months. These
    arrangements are primarily individual, short-term purchase orders for routine
    goods and services at market prices, which are part of our normal operations and
    are reflected in historical operating cash flow trends. These contracts can
    generally be canceled at our option at any time. We do not believe such
    arrangements will adversely affect our liquidity position. In addition, we have
    various commitments related to service and supply contracts that contain penalty
    provisions for early termination. Because of the short period between order and
    shipment date (generally less than one month) for most of our orders, the dollar
    amount of current backlog is not material and is not considered to be a reliable
    indicator of future sales volume. Generally, sales to our top customers are made
    pursuant to purchase orders and we do not have supply agreements or guarantees
    of minimum purchases from them. As a result, these customers may cancel their
    purchase orders or reschedule or decrease their level of purchases from us at
    any time. As of September 30, 2022, we do not believe such purchase arrangements
    or termination penalties will have a significant effect on our results of
    operations, financial position or liquidity position in the future.
    
    

    Environmental Matters

    
    Our operations, like those of other companies, are subject to various federal,
    state, local and foreign laws and regulations intended to protect public health
    and the environment. These regulations relate primarily to worker safety, air
    and water quality, underground fuel storage tanks, and waste handling and
    disposal. Accrued environmental costs at September 30, 2022 were $9.6. It is
    difficult to quantify with reasonable certainty the cost of environmental
    matters, particularly remediation and future capital expenditures for
    environmental control equipment. Total environmental capital expenditures and
    operating expenses are not expected to have a material effect on our total
    capital and operating expenditures, consolidated earnings or competitive
    position. However, current environmental spending estimates could be modified as
    a result of changes in our plans or our understanding of underlying facts,
    changes in legal requirements, including any requirements related to global
    climate change, or other factors.
    
    
    
    

    Critical Accounting Policies

    
    The methods, estimates and judgments we use in applying our most critical
    accounting policies have a significant impact on the results we report in our
    consolidated financial statements. Specific areas, among others, requiring the
    application of management's estimates and judgment include assumptions
    pertaining to accruals for consumer and trade promotion programs, pension and
    postretirement benefit costs, share-based compensation, future cash flows
    associated with impairment testing of goodwill and other long-lived assets,
    uncertain tax positions, the reinvestment of undistributed foreign earnings and
    tax valuation allowances. On an ongoing basis, we evaluate our estimates, but
    actual results could differ materially from those estimates.
    
    Our most critical accounting policies are revenue recognition, pension and other
    postretirement benefits, the valuation of long-lived assets (including property,
    plant and equipment), income taxes (including uncertain tax positions) and
    valuation related to acquisitions, goodwill and intangible assets. A summary of
    our significant accounting policies is contained in Note 2 of Notes to
    Consolidated Financial Statements. This listing is not intended to be a
    comprehensive list of all of our accounting policies.
    
    
    

    Revenue Recognition

    
    We derive revenue from the sale of our products. Revenue is recognized when the
    customer obtains control of the goods, which occurs when the ability to use and
    obtain benefits from the goods are passed to the customer, most commonly upon
    the delivery of the goods. Discounts are offered to customers for early payment,
    and an estimate of the discounts is recorded as a reduction of Net sales in the
    same period as the sale. Our standard sales terms are final and returns or
    exchanges are not permitted with the exception of end of season returns for Sun
    Care products, as detailed below. Reserves are established and recorded in cases
    where the right of return does exist for a particular sale.
    
    We assess the contractual obligations in customers' purchase orders and identify
    performance obligations related to the transferred goods (or a bundle of goods)
    that are distinct. To identify the performance obligations, we consider all the
    goods promised, whether explicitly stated or implied based on customary business
    practices. Our purchase orders are short term in nature, lasting less than one
    year, and contain a single delivery element. For a purchase order that has more
    than one performance obligation, we allocate the total consideration to each
    distinct performance obligation on a relative stand-alone selling price basis.
    We do not exclude variable consideration in determining the remaining value of
    performance obligations.
                                           34
    --------------------------------------------------------------------------------
    
    We record sales at the time that control of goods passes to the customer. The
    terms of these sales vary, but, in all instances, the following conditions are
    met: (1) the sales arrangement is evidenced by purchase orders submitted by
    customers; (2) the selling price is fixed or determinable; (3) title to the
    product has transferred; (4) there is an obligation to pay at a specified date
    without any additional conditions or actions required by us; and (5)
    collectability is reasonably assured. Simultaneously with the sale, we reduce
    Net sales and Cost of products sold and reserve amounts on the Consolidated
    Balance Sheet for anticipated returns based upon an estimated return level in
    accordance with GAAP. Customers are required to pay for the Sun Care product
    purchased during the season under the required terms. Under certain
    circumstances, we allow customers to return Sun Care products that have not been
    sold by the end of the Sun Care season, which is normal practice in the Sun Care
    industry. The timing of returns of Sun Care products can vary in different
    regions, based on climate and other factors. However, the majority of returns
    occur in the U.S. from September through January, following the summer Sun Care
    season. We estimate the level of Sun Care returns as the Sun Care season
    progresses, using a variety of inputs including historical experience,
    consumption trends during the Sun Care season, obsolescence factors including
    expiration dates and inventory positions at key retailers. We monitor shipment
    activity and inventory levels at key retailers during the season in an effort to
    more accurately estimate potential returns. This allows us to manage shipment
    activity to our customers, especially in the latter stages of the Sun Care
    season, to reduce the potential for returned product. The level of returns may
    fluctuate from our estimates due to several factors, including, but not limited
    to, weather conditions, customer inventory levels and competitive activity.
    Based on our fiscal 2022 Sun Care shipments, each percentage point change in our
    returns rate would have impacted our reported net sales by $4.1 and our reported
    operating income by $2.7. At September 30, 2022 and 2021, our reserve on the
    Consolidated Balance Sheet for returns was $47.5 and $52.7, respectively.
    
    We offer a variety of programs, primarily to our retail customers, designed to
    promote sales of our products. Such programs require periodic payments and
    allowances based on estimated results of specific programs and are recorded as a
    reduction to net sales. We accrue, at the time of sale, the estimated total
    payments and allowances associated with each transaction. Additionally, we offer
    programs directly to consumers to promote the sale of our products. Promotions
    which reduce the ultimate consumer sale prices are recorded as a reduction of
    net sales at the time the promotional offer is made, generally using estimated
    redemption and participation levels. Taxes we collect on behalf of governmental
    authorities, which are generally included in the price to the customer, are also
    recorded as a reduction of net sales.
    
    

    We continuously assess the adequacy of accruals for customer and consumer promotional program costs not yet paid. To the extent total program payments differ from estimates, adjustments may be necessary. Historically, these adjustments have not been material to annual results.

    Pension Plans and Other Postretirement Benefits

    
    The determination of our obligation and expense for pension and other
    postretirement benefits is dependent on certain assumptions developed by us and
    used by actuaries in calculating such amounts. Assumptions include, among
    others, the discount rate, the expected long-term rate of return on plan assets,
    and future salary increases, where applicable. Actual results that differ from
    assumptions made are recognized on the balance sheet and subsequently amortized
    to earnings over future periods. Significant differences in actual experience or
    significant changes in macroeconomic conditions resulting in changes to
    assumptions may materially affect pension and other postretirement obligations.
    In determining the discount rate, we use the yield on high-quality bonds that
    coincide with the cash flows of our plans' estimated payouts. For our U.S.
    plans, which represent our most significant obligations, we use the Mercer yield
    curve in determining the discount rates.
    
    We utilize a spot discount rate approach to estimate service and interest
    components of net periodic benefit cost for our pension benefits. The spot
    discount rate approach applies the specific spot rates along the yield curve
    used in the determination of the benefit obligation to the relevant projected
    cash flows and is a more precise application of the yield curve spot rates used
    in the traditional single discount rate approach.
    
    Of the assumptions listed above, changes in the expected long-term rate of
    return on plan assets and changes in the discount rate used in developing plan
    obligations will likely have the most significant impact on our annual earnings,
    prospectively. Based on plan assets at September 30, 2022, a one percentage
    point decrease or increase in expected asset returns would increase or decrease
    our pension expense by approximately $4.4. In addition, it may increase and
    accelerate the rate of required pension contributions in the future. Uncertainty
    related to economic markets and the availability of credit may produce changes
    in the yields on corporate bonds rated as high-quality. As a result, discount
    rates based on high-quality corporate bonds may increase or decrease, leading to
    lower or higher pension obligations, respectively. A one percentage point
    decrease in the discount rate would increase pension obligations by
    approximately $46.9 at September 30, 2022.
    
    

    As allowed under GAAP, our US Qualified pension plan uses market related value, which recognizes market appreciation or depreciation in the portfolio over five years, thereby reducing the short-term impact of market fluctuations.

                                           35
    --------------------------------------------------------------------------------

    We have historically provided defined benefit pension plans to our eligible employees, former employees and retirees. We fund our pension plans in compliance with the Employee Retirement Income Security Act of 1974 or local funding requirements.

    Further detail on our pension and other postretirement benefit plans is included in Note 12 of Notes to Consolidated Financial Statements.

    Share-Based Compensation

    
    We award restricted stock equivalents ("RSE"), which generally vest over a range
    of two to four years. The fair value of each grant is estimated on the date of
    grant based on the current market price of our shares of common stock.
    
    We also award performance restricted stock equivalents ("PRSE") which may
    provide for the issuance of common stock to certain managerial staff and
    executive management if specified performance or market targets are achieved.
    The recipient of the PRSE award may earn a total award ranging from 0% to 200%
    of the target award.
    
    For PRSE awards with performance conditions, the fair value of each grant is
    estimated on the date of grant based on the current market price of our shares
    of common stock. The total amount of compensation expense recognized reflects
    the initial assumption that target performance goals will be achieved.
    Compensation expense may be adjusted during the life of the performance grant
    based on management's assessment of the probability that performance goals will
    be achieved. If such goals are not met or it is determined that achievement of
    performance goals is not probable, compensation expense is adjusted to reflect
    the reduced expected payout level. If it is determined that the performance
    goals will be exceeded, additional compensation expense is recognized.
    
    For PRSE awards based on market conditions, the fair value is estimated on the
    grant date using a Monte Carlo simulation. The payout for PRSE awards with
    market conditions are assessed by comparing our total shareholder return ("TSR")
    during a certain three year period to the respective TSRs of companies in a
    selected performance peer group.
    
    Non-qualified stock options ("share options") are granted at the market price of
    our common stock on the grant date and generally vest ratably over three years.
    We calculate the fair value of total share-based compensation for share options
    using the Black-Scholes option pricing model, which utilizes certain assumptions
    and estimates that have a material impact on the amount of total compensation
    cost recognized in our consolidated financial statements, including the expected
    term, expected stock price volatility, risk-free interest rate and expected
    dividends. The original estimate of the grant date fair value is not
    subsequently revised unless the awards are modified or there is a change in the
    number of awards expected to forfeit prior to vesting.
    
    

    Further details on Share-Based Payments are included in Note 13 of Notes to Consolidated Financial Statements.

    Valuation of Long-Lived Assets

    
    We periodically evaluate our long-lived assets, including property, plant and
    equipment, goodwill, and intangible assets, for potential impairment indicators.
    Judgments regarding the existence of impairment indicators, including lower than
    expected cash flows from acquired businesses, are based on legal factors, market
    conditions and operational performance. Future events could cause us to conclude
    that impairment indicators exist. We estimate fair value using valuation
    techniques such as discounted cash flows. This requires management to make
    assumptions regarding future income, working capital, and discount rates, which
    would affect the impairment calculation.
    
    

    Income Taxes

    
    Our annual effective income tax rate is determined based on our income,
    statutory tax rates and the tax impacts of items treated differently for tax
    purposes than for financial reporting purposes. Tax law requires certain items
    to be included in the tax return at different times than the items reflected in
    the financial statements. Some of these differences are permanent, such as
    expenses that are not deductible in our tax return, and some differences are
    temporary, reversing over time, such as depreciation expense. These temporary
    differences create deferred tax assets and liabilities.
    
    Deferred tax assets generally represent the tax effect of items that can be used
    as a tax deduction or credit in future years for which we have already recorded
    the tax benefit in our income statement. Deferred tax liabilities generally
    represent tax expense recognized in our financial statements for which payment
    has been deferred, the tax effect of expenditures for which a deduction has
    already been taken in our tax return but has not yet been recognized in our
    financial statements, or assets recorded at estimated fair value in business
    combinations for which there was no corresponding tax basis adjustment.
                                           36
    --------------------------------------------------------------------------------
    
    We estimate income taxes and the effective income tax rate in each jurisdiction
    that we operate. This involves estimating taxable earnings, specific taxable and
    deductible items, the likelihood of generating sufficient future taxable income
    to utilize deferred tax assets, the portion of the income of foreign
    subsidiaries that is expected to be remitted to the U.S. and be taxable and
    possible exposures related to future tax audits. Deferred tax assets are
    evaluated on a subsidiary by subsidiary basis to ensure that the asset will be
    realized. Valuation allowances are established when the realization is not
    deemed to be more likely than not. Future performance is monitored, and when
    objectively measurable operating trends change, adjustments are made to the
    valuation allowances accordingly. To the extent the estimates described above
    change, adjustments to income taxes are made in the period in which the estimate
    is changed.
    
    We operate in multiple jurisdictions with complex tax and regulatory
    environments, which are subject to differing interpretations by the taxpayer and
    the taxing authorities. At times, we may take positions that management believes
    are supportable, but are potentially subject to successful challenges by the
    appropriate taxing authority. We evaluate our tax positions and establish
    liabilities in accordance with guidance governing accounting for uncertainty in
    income taxes. We review these tax uncertainties in light of the changing facts
    and circumstances, such as the progress of tax audits, and adjust them
    accordingly.
    
    

    Further details on Income Taxes are included in Note 5 of Notes to Consolidated Financial Statements.

    Acquisitions, Goodwill and Intangible Assets

    
    We allocate the cost of an acquired business to the assets acquired and
    liabilities assumed based on their estimated fair values at the date of
    acquisition. The excess value of the cost of an acquired business over the
    estimated fair value of the assets acquired and liabilities assumed is
    recognized as goodwill. The valuation of the acquired assets and liabilities
    will impact the determination of future operating results. We use a variety of
    information sources to determine the value of acquired assets and liabilities,
    including: third-party appraisers for the values and lives of property,
    identifiable intangibles and inventories; actuaries for defined benefit
    retirement plans; and legal counsel or other experts to assess the obligations
    associated with legal, environmental or other claims.
    
    During fiscal 2022, the Company used variations of the income approach in
    determining the fair value of intangible assets acquired in the acquisition of
    Billie, Inc. Specifically, we utilized the multi-period excess earnings method
    to determine the fair value of the definite lived customer relationships
    acquired and the relief from royalty method to determine the fair value of the
    definite lived trade name and proprietary technology that we acquired.
    
    Our determination of the fair value of customer relationships acquired involved
    significant estimates and assumptions related to revenue growth rates, discount
    rates, and customer attrition rates. The determination of the fair value of
    trade names and proprietary technology acquired involved the use of significant
    estimates and assumptions related to revenue growth rates, royalty rates and
    discount rates. We believe that the fair value assigned to the assets acquired
    and liabilities assumed are based on reasonable assumptions and estimates that
    marketplace participants would use.
    
    The recorded value of goodwill and intangible assets from recently acquired
    businesses are derived from more recent business operating plans and
    macroeconomic environmental conditions and, therefore, are likely more
    susceptible to an adverse change that could require an impairment charge. As
    such, significant judgment is required in estimating the fair value of goodwill
    and intangible assets. Additionally, significant judgment is needed when
    assigning a useful life to intangible assets. Certain intangible assets are
    expected to have determinable useful lives. Our assessment of intangible assets
    that have a determinable life is based on a number of factors including the
    competitive environment, market share, brand history, underlying product life
    cycles, operating plans and the macroeconomic environment. The costs of
    determinable-lived intangible assets are amortized to expense over the estimated
    useful life. The value of residual goodwill is not amortized, but is tested at
    least annually for impairment. See Note 7 of Notes to Consolidated Financial
    Statements.
    
    However, future changes in the judgments, assumptions and estimates that are
    used in our acquisition valuations and intangible asset and goodwill impairment
    testing, including discount rates or future operating results and related cash
    flow projections, could result in significantly different estimates of the fair
    values in the future. An increase in discount rates, a reduction in projected
    cash flows or a combination of the two could lead to a reduction in the
    estimated fair values, which may result in impairment charges that could
    materially affect our financial statements in any given year.
    
    During the fourth quarter of fiscal 2022, we performed an annual test for
    impairment of goodwill on each of our reporting units. We elected to perform a
    qualitative test of goodwill impairment for the Sun Care reporting unit. Taking
    into account the excess fair value over carrying value in the prior valuation,
    as well as macroeconomic factors, industry conditions and actual results
    relative to the amounts projected in the prior quantitative test, we determined
    it was not more likely than not that the fair value of the reporting unit is
    less than the carrying amount. For the Wet Shave, Feminine Care, and Skin Care
    reporting units, we elected to perform a quantitative impairment test in fiscal
    2022. As part of the quantitative goodwill impairment test, we estimated the
    fair value of each reporting unit using both market and income approaches of
    valuation. The income approach
                                           37
    --------------------------------------------------------------------------------
    
    utilizes the discounted cash flow method and incorporates significant estimates
    and assumptions, including long-term projections of future cash flows, market
    conditions, and discount rates reflecting the risk inherent in future cash
    flows. The projections for future cash flows are generated using our company's
    strategic plan to determine a five-year period of forecasted cash flows and
    operating data. The market approach uses the guideline public company method to
    calculate the value of each reporting unit based on the operating data of
    similar assets from competing publicly traded companies. Multiples derived from
    guideline companies provide an indication of how much a knowledgeable investor
    in the marketplace would be willing to pay for a company. The multiples are
    adjusted given the specific characteristics of the reporting unit including its
    position in the market relative to the guideline companies and applied to the
    reporting unit's operating data to arrive at an indication of value. The income
    and market approaches are weighted based on circumstances specific to each
    reporting unit and combined are used to calculate fair value.
    
    Determining the fair value of a reporting unit requires the use of significant
    judgment, estimates and assumptions. While we believe that the estimates and
    assumptions underlying the valuation methodology are reasonable, these estimates
    and assumptions could have a significant impact on whether an impairment charge
    is recognized, and also on the magnitude of any such charge. The results of an
    impairment analysis are as of a point in time. There is no assurance that actual
    future earnings or cash flows of the reporting units will not decline
    significantly from these projections. We will monitor any changes to these
    assumptions and will evaluate goodwill as deemed warranted during future
    periods.
    The key assumptions for the market and income approaches used to determine fair
    value of the reporting units are updated at least annually. Those assumptions
    and estimates include market data and market multiples, discount rates and
    terminal growth rates, as well as future levels of revenue growth and operating
    margins based upon our strategic plan. The assumptions used for the annual
    goodwill impairment test for fiscal year 2022 include terminal growth rates of
    2.50% and a weighted-average cost of capital ranging from 11.0% to 12.0%.
    
    Our annual impairment testing date was July 1, 2022, and the valuation indicated
    there was no impairment of the goodwill of the tested reporting units. The
    results of the valuation indicated that all reporting units had a fair value
    that exceeded its carrying value by more than 18%.
    
    We evaluate the fair value of indefinite-lived intangible assets annually in
    conjunction with the goodwill impairment test. Our assessment of intangible
    assets that have an indefinite life is based on a number of factors including
    the competitive environment, market share, brand history, underlying product
    life cycles, operating plans and the macroeconomic environment.
    
    During the fourth quarter of fiscal 2022, we elected to complete a qualitative
    assessment for impairment of indefinite lived trade names, except for the Wet
    Ones trade name, for which we completed a quantitative assessment. There were no
    significant events nor adverse trends that indicated any of the indefinite lived
    intangible assets were impaired during the fourth quarter of fiscal 2022.
    
    We tested the Wet Ones trade name for impairment by performing a quantitative
    assessment to estimate the fair value. The estimated fair value was determined
    using the multi-period excess earnings method, which requires significant
    assumptions, including estimates regarding future revenue and operating margin
    growth, and discount rates. Revenue and operating margin growth assumptions are
    based on historical trends and management's expectations for future growth by
    brand. The discount rates were based on a weighted-average cost of capital
    utilizing industry market data of similar companies, in addition to estimated
    returns on the assets utilized in the operations of the applicable reporting
    unit, including net working capital, fixed assets and intangible assets.
    
    The valuation of the Wet Ones trade name had no indication of impairment as of
    the annual testing date on July 1, 2022. The impairment analysis performed in
    fiscal 2022 indicated that the Wet Ones trade name had a fair value that
    exceeded its carrying value by greater than 100%.
    
    Future changes in the judgment, assumptions and estimates that are used in our
    impairment testing could result in significantly different estimates of the fair
    values in the future. An increase in discount rates, a reduction in projected
    cash flows or a combination of the two could lead to a reduction in the
    estimated fair values, which may result in impairment charges that could
    materially affect our financial statements in any given year. The assumptions
    used for the annual valuation for indefinite-lived intangible assets for fiscal
    year 2022 include a terminal growth rate of 2.50% and a weighted-average cost of
    capital of 12.0%.
    
    

    The annual impairment analysis performed in fiscal 2022 did not indicate that impairment existed in the reporting units or indefinite lived trade names.

    Recently Issued Accounting Standards

    
    Refer to Note 2 of Notes to Consolidated Financial Statements for a discussion
    regarding recently issued accounting standards and their estimated impact on our
    financial statements.
    
    
                                           38

    ————————————————– ——————————

    © Edgar Online, source Glimpses

    [ad_2]

    Source link

    Share It:
    ChatGPT Perplexity WhatsApp LinkedIn X Grok Google AI
    Share. Facebook Twitter Pinterest LinkedIn Tumblr WhatsApp Email
    Sienna Blake
    Sienna Blake
    • Website

    Sienna Blake is a licensed aesthetic consultant and beauty writer specializing in cosmetic surgery advancements and non-invasive treatments. With a background in dermatology and over eight years of industry experience, Sienna is passionate about helping people achieve confidence through informed beauty decisions. She holds a Bachelor's degree in Health Sciences and regularly collaborates with top plastic surgeons to stay at the forefront of aesthetic innovations. Outside of her work, Sienna enjoys traveling, skincare research, and practicing Pilates.

    Related Posts

    Skincare Market Grows to Address Consumer Demands

    November 17, 2024

    Baby Mineral Sunscreen Lotion Market Expected to Reach $11.2B by 2029

    November 16, 2024

    Cosmetic Serum Market Size to Reach USD 1,394.77 Million by 2027

    November 16, 2024

    November 16, 2024

    November 16, 2024

    Reef-Safe Sunscreens to Try in 2023

    November 16, 2024
    Add A Comment

    Comments are closed.

    Don't Miss

    Seaweed-Powered Lash Volume Secret by 100% PURE

    By Margot ThompsonAugust 24, 2026

    COSMETICS URGERY NEWSCosmetic Surgery News & Research Updates · cosmeticsurgerynews.orgSeaweed-Powered Lash Volume Secret by 100%…

    Colour-Correcting Treatment: Calm & Correct in One Product

    August 24, 2026

    Squalane Cuddle Sheet Mask: 107 Beauty’s Must-Try Mask

    August 23, 2026

    Sonya Disconnects to Reconnect: 5 Effective Strategies

    August 21, 2026
    Stay In Touch
    • Facebook
    • Twitter
    • Pinterest
    • Instagram
    • YouTube
    • Vimeo
    Our Picks

    Seaweed-Powered Lash Volume Secret by 100% PURE

    August 24, 2026

    Colour-Correcting Treatment: Calm & Correct in One Product

    August 24, 2026

    Squalane Cuddle Sheet Mask: 107 Beauty’s Must-Try Mask

    August 23, 2026

    Sonya Disconnects to Reconnect: 5 Effective Strategies

    August 21, 2026
    best barefoot shoes
    About Us
    About Us

    This website provides information about cosmeticsurgery News and other things. Keep Supporting Us With the Latest News and we Will Provide the Best Of Our To Makes You Updated All Around The World News. Keep Sporting US.

    Our Picks

    Understanding Fragrance Notes: A Guide to Cologne Mastery

    August 19, 2026

    Fussy Baby: Understanding Why They Cry So Much

    August 18, 2026

    Vanilla Perfume: Discover Its Sophisticated Elegance

    August 12, 2026

    Subscribe to Updates

    Get the latest creative news from SmartMag about art & design.

    COSMETICS URGERY NEWS
    Facebook X (Twitter) Instagram Pinterest
    • Home
    • About us
    • Contact Us
    • DMCA
    • Privacy Policy
    © 2026 CosmeticSurgeryNews. Designed by CosmeticsUrgeryNews.

    Type above and press Enter to search. Press Esc to cancel.

    ×
    Affiliate Offer

    Check out this great offer!